Strategy | UK | France | Spain | ||||||
---|---|---|---|---|---|---|---|---|---|
Base case | Low | High b | Base case | Low | High b | Base case | Low | High b | |
Immunocompetent patients | |||||||||
SoC | € 85.99 | € 1.49 | € 695.95 | € 277.58 | € 5.40 | € 1,656.65 | € 127.85 | €2.59 | € 1,460.85 |
Panel 1a | € 66.89 | € 12.24 | € 488.27 | € 245.75 | € 15.14 | € 1,265.30 | € 102.98 | € 12.85 | € 1,047.82 |
Panel 3 | € 81.81 | € 3.64 | € 467.80 | € 197.10 | € 15.24 | € 995.30 | € 120.40 | € 10.79 | € 1,007.07 |
Panel 1 + 3 | € 63.90 | € 14.39 | € 329.31 | € 177.98 | € 24.99 | € 803.95 | € 100.78 | € 21.05 | € 747.39 |
Difference between SoC and Panel 1 + 3c | -€ 22.09 | € 12.89 | -€ 366.64 | -€ 99.60 | € 19.59 | -€ 852.70 | -€ 27.07 | € 18.46 | -€ 713.46 |
Immunocompromised patients | |||||||||
SoC | € 102.34 | € 1.79 | € 1,228.93 | € 379.96 | € 8.25 | € 2,931.50 | € 211.11 | €8.80 | € 3,063.62 |
Panel 1a | € 87.42 | € 12.54 | € 982.75 | € 349.73 | € 16.99 | € 2,430.15 | € 177.55 | € 16.17 | € 2,558.24 |
Panel 3 | € 88.17 | € 5.01 | € 800.17 | € 292.81 | € 16.85 | € 1,870.15 | € 188.36 | € 17.46 | € 2,023.17 |
Panel 1 + 3 | € 76.23 | € 15.76 | € 636.61 | € 271.18 | € 25.59 | € 1,568.80 | € 159.24 | € 25.08 | € 1,738.49 |
Difference between SoC and Panel 1 + 3c | -€ 26.12 | € 13.97 | -€ 592.32 | -€ 108.77 | € 17.34 | -€ 1,362.70 | -€ 51.87 | € 16.28 | -€ 1,325.13 |